County Profile for Champaign - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2021 206,708
Total Cost Reports Filed in 2021 3 Total Births 2,082
Total Cost Reports Submitted 1 Total Deaths 1,477
Total Cost Reports Settled 1 Net Population Natural Change 605
Total Cost Reports Reopened 0 Total International Migration 708
Total Cost Reports Ammended 1 Total Domestic Migration -392
Total Cost Reports Audited 0 Total Residual 158
Net Population Change 1,079

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 146,552,516 Total Charges 5,172,380,959
Fixed Assets 162,172,100 Contract Allowance 3,828,501,723
Other Assets 11,374,568 Operating Revenue 1,343,879,236
Total Assets 320,099,184 Operating Expenses 1,147,509,663
Current Liabilities -89,033,030 Operating Margin 196,369,573
Long Term Liabilities 7,999,502 Other Income 24,467,431
Total Equity 401,132,712 Other Expense 413,129
Total Liabilities and Equity 320,099,184 Net Profit or Loss 220,423,875

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,536 Revenue per Bed $2,289,402 Revenue per Person $6,501
Net Margin per Discharge $5,777 Net Margin per Bed $334,531 Net Margin per Person $950
Net Profit per Discharge $6,485 Net Profit per Bed $375,509 Net Profit per Person $1,066
Net Fixed Assets per Discharge $4,771 Net Fixed Assets per Bed $276,273 Net Fixed Assets per Bed $785
Long Term Debt per Discharge $235 Long Term Debt per Bed $13,628 Long Term Debt per Person $39
Persons per Discharge 0 Persons per Bed 352
Occupancy Rate 63.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 207 Net Fixed Assets 525 Population Estimate 333
Total Revenue 199 Long Term Liabilities 1,359 Total Patient Discharges 237
Net Margin 45 Total Patient Beds 275
Net Profit or Loss 146

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 184,209,968 429,219,646 0.4292
31 Intensive Care Unit 23,965,222 21,139,125 1.1337
32 Coronary Care Unit 17,571,124 42,957,468 0.4090
43 Nursery 5,023,457 39,365,858 0.1276
44 Skilled Nursing Care 0 0
50 Operating Room 63,207,229 244,794,442 0.2582
51 Recovery Room 4,214,652 25,671,544 0.1642
52 Labor and Delivery Room 14,996,572 30,932,518 0.4848

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,845,654 13 Nursing Administration 8,890,504
02,03 Captial Related - Movable Equipment 22,962,748 14 Central Services and Supply 10,404,465
04 Employee Benefits 24,663,756 15 Pharmacy 14,336,661
05 Administrative and General 253,563,233 16 Medical Records and Medical Library 14,814,174
06 Maintenance and Repairs 0 17 Social Services 1,046,252
07 Operation of Plant 25,113,941 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 13,658,573 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,977,882 20,21,22,23 Education Programs 13,009,650
Total General Service Cost Centers 415,287,493

County Profile for Champaign - 2021